Merit Company Bid Analysis Matrix Report 7-13-04 Page 1 Faith Church 3:42 pm 02.1 (Sub) 2050 2053 2105 2210 2220 2221 2222 2260 2270 2666 2668 2710 2711 2720 2730 #1 327,980 Site Saw Temp. Site Strct Bckfl Slab Finsh Erosn Water Fire Fndtn Dwnsp Storm Santr L Sum Demo Cuttn Road Grdng Excvt Cmpct Gravl Grdng Cntrl Systm Systm Drnag TitLn Systm Systm >KAELIN 327,980 * * * * * * * * * * * * * * * DONLEONARD 348,781 * * * * * * * * * * * * * * * ARCHER 419,833 * * * * * * * * * * * * * * * Total >KAELIN 327,980< DONLEONARD 348,781< ARCHER 419,833< >KAELIN BASE BID WAS $376,780 WHICH INCLUDES $48,500 FOR ASPHALT PAVING. TOTAL PRICE FOR EARTHWORK AND UTILITIES $327,980. 02.2 (Sub) 2205 2070 2511 2513 2526 2527 2577 2810 2900 #1 93,282 Survey Select Crush Asphl Prcst Extrd Pavmn Irrgt Lndsc L Sum Demo. Rock Pavng Curbs Curbs Mrkng Systm Work Total LOOKER 44,867 * * 44,867 APEX 11,800 11,800 >ANDERSON 8,950 8,950 CURB MASTE 3,995 * * * 3,995 ROAD RUNNE 3,740 * * * 3,740 >STRIPE RIT 3,590 * * * 3,590 AAASPHALT 46,643 * * 46,643 >RHINE 19,400 19,400 WOODWORTH 47,075 * * 47,075 ICON 68,000 * * * 68,000 STAIGHT LI 4,565 * * * 4,565 PUGETPAVIN 41,075 * * 41,075 >BLUE SKY 26,342 * * 26,342 KAELIN 48,500 * * 48,500 >PUGETPAVIN 35,000 * * 35,000 03.1 (Sub) 3110 3115 3135 3122 2514 2528 2516 3339 3210 3211 3220 3221 #1 71,845 Form Form Form Form FrmEx CIP C Fn Ex Finsh Reinf. Instll Wire Instl L Sum Ftngs Walls Slab Colmn Cncrt Curb Conc Cncrt Steel Rebar Mesh Mesh Total >ADDISON 31,360 2,040 33,400 CRUNCHER 14,190 1,020 15,210 >REBAR INT 14,490 765 15,255 >STEELSYSTE 12,150 1,084 13,234 APEX 15,360 1,530 16,890 >SOUTH TAC 25,530 * * * * 25,530 K&LREBAR 14,400 1,020 15,420 HARRIS 34,500 * * 34,500 Merit Company Bid Analysis Matrix Report 7-13-04 Page 2 Faith Church 3:42 pm 04.1 (Sub) 4210 #1 58,740 Brick L Sum Work Total ALCORN 75,340 75,340< TAYLOR 63,664 63,664< >JOHNSTON 58,740 58,740< AMERICAN 68,227 68,227< CASCADE 61,987 61,987< J&S 84,749 84,749< LUND 76,950 76,950< WHITEBEAR 59,484 59,484< HENSON 82,376 82,376< KEYSTONE 62,900 62,900< >JOHNSTON ADD $2250 FOR BRICK SEALER WHITEBEAR INCLUDES BRICK SEALER 05.1 (Sub) 5100 5101 5500 5501 5520 5521 #1 36,440 Strc. Steel Metal Fab Metal Instl L Sum Steel Erect Fab. Erect Rling Rlngs Total >WESTERN ST 36,440 * * * 36,440 AL'S WELDI 47,320 * * * 47,320 ACO 45,841 * * * 45,841 PACIFIC ST 53,456 * * * 53,456 PAC STEEL 53,456 * * * 53,456 TWIN ERECT 42,344 * * * 42,344 WESTERNSUP 47,920 * * * 47,920 06.1 (Sub) 6105 6110 6115 6125 6132 6135 6150 6151 6180 6181 6192 6191 6185 #1 113,770 Floor Wall Inter Roof Misc Stair Wd Mtl Joist Glu- Instl Pitch Instl Instl L Sum Frame Frame Wl Fr Frame Frame Frame Joists Instl Lams Gl-Lm Truss Truss Dckng Total >TRUSS COM 9,475 9,475 TRUS JOIST 78,960 * 78,960 ROOF TRUSS 13,676 13,676 DAN HUNT 29,969 29,969 WESTERN WD 28,253 28,253 DATAWOOD 28,530 28,530 >STANDARD 76,331 27,964 104,295 TRUSSSPAN 14,974 14,974 06.2 (Sub) 6220 6221 6230 6231 6410 9850 Inter In In Exter In Ex Arch. FRP L Sum Millw Millw Millw Millw Caswrk Panln Total HILLSTROM 65,681 * * 65,681 CABINETMAK 74,983 74,983 OLD TIME 143,088 * * * * * 143,088 WESTMARK 52,817 * 52,817 RITTER 59,835 * * 59,835 Merit Company Bid Analysis Matrix Report 7-13-04 Page 3 Faith Church 3:42 pm 07.1 (Sub) 7100 7220 7311 7535 7620 7830 7920 #1 66,747 Water- Rf/Dk Asphl Md Bt Flsh&S Roof Clkng L Sum Prfing Insul Shngl Rfing Metal Hatch Slant Total LEGENDS 8,340 8,340 BOSNICK 45,130 * * * 45,130 >EXTERIOR 20,539 20,539 SCOTT FROM 22,825 22,825 >PACIFIC 11,300 11,300 ORION 22,950 22,950 RAINBOW 43,211 * * * 43,211 MADSEN 44,224 * * * 44,224 >SQI 34,908 * * * 34,908 NORTHSHORE 36,195 36,195 BOSNICK ALT #3 DEDUCT $1,800 08.1 (Sub) 8110 8115 8210 8220 8215 8330 8350 8410 8520 8710 8711 8305 8800 #1 122,418 HM Dr Instl Wd Dr Specl Instl Cling Foldng Alum. Alum. Finsh In Fn Accss Gls & L Sum & Fram HM Dr & Fram Doors Wd Dr Doors Doors Strfrn Wndws Hrdwr Hrdwr Doors Glzng Total NWD 1,087 1,087 MILGARD VANDER HOE 1,828 1,828 >LAIR-SWANS 17,510 17,510 STILES 14,896 14,896 CROWE 1,280 1,280 SUNDESIGN 156,900 * * * 156,900 ZESBAUGH 1,410 1,410 SOUND 102,530 * * * 102,530 >RAINIER GL 76,411 * * * 76,411 >BENSON 12,390 15,055 27,445 KELLCHUCK 93,000 * * * 93,000 >CRESSY 1,052 1,052 PAC NW 96,549 * * * 96,549 DAHL GLASS 52,000 52,000 PAC NW ALTERNATE DEDUCT $10,068 Merit Company Bid Analysis Matrix Report 7-13-04 Page 4 Faith Church 3:42 pm 09.1 (Sub) 7210 9230 9250 9510 9680 12675 9650 9678 7175 9800 9900 #1 366,760 Blding Stucco Gypsum Accst Carpt Floor Resln Resln Water Specl Paint L Sum Insltn Wallbrd Ceilng Mats Flrng Accss Repll Ctngs Total ANDREYS 47,000 47,000 ABBEY 100,388 * * * * 100,388 ARTISTIC 185,440 185,440 CAMPBELL C 95,290 * * * * 95,290 >SULLIVAN 2,920 2,220 39,137 44,277 INSULPRO 21,352 21,352 VERGITH 46,375 46,375 INSUL CONT >DIVISION9 85,690 * * * * 85,690 VLAD & SON 30,740 30,740 SPANN'S 53,950 53,950 >ALLIED 30,000 30,000 JEFFERSON 48,089 48,089 RUBENSTEIN 100,342 * * * * 100,342 >ACOUSTICSN 29,987 29,987 T-BAR 50,687 50,687 McCANN 86,664 * * * * 86,664 ACOUST D 34,399 34,399 ALLIANCE 96,165 * * * * 96,165 GUSTAFSON 96,535 * * * * 96,535 NASCO 30,850 30,850 WHB 55,660 55,660 LONG 69,984 69,984 SCHUBERT 106,658 * * * * 106,658 WA ACOUSTI 35,500 35,500 TK CONST 180,025 180,025 >KNIGHTS 20,814 20,814 ROBINSON 49,220 * * * 49,220 ENDERIS 183,947 183,947 A+ 48,417 * * * 48,417 NWCAMPBELL 52,270 52,270 >DLHENDRICK 43,715 167,072 210,787 >RL SCOTT 30,977 * * 30,977 Merit Company Bid Analysis Matrix Report 7-13-04 Page 5 Faith Church 3:42 pm >SULLIVAN CONCRETE SEALER FOR $2220 10.1 (Sub) 10110 10115 10121 10260 10500 10520 10160 10161 10800 10801 #1 27,335 Chalk Markr Instl Cornr Locker Fire Toilt Instl Toilt In Tl L Sum Brds Brds Brds Grds Extng Partn Partn Accss Accss Total ENGINEERED 10,345 10,345 >CONSTRUCTI 526 3,746 3,047 7,319 JNR 9,117 * * 9,117 >NORTHWEST 9,675 9,675 >WH CRESS 5,200 * * 1,687 6,887 >HANDINHAND 570 570 IRONWOOD 3,381 3,381 >PBS SUPPLY 9,677 * * * 9,677 11.1 (Sub) 11400 #1 13,828 Food L Sum Servic Total >FFSC 13,828 13,828< 14.1 (Sub) 14240 14250 #1 37,900 Hydrlc Elev. L Sum Elev. Jckhl Total KONE 44,070 44,070 OTIS 37,300 37,300 STERLING 38,103 38,103 >SCHINDLER 37,900 * * 37,900< THYSSEN 35,332 35,332 DBM 3,400 3,400 >SCHINDLER THIS IS FOR A HOLELESS ELEVATOR 15.1 (Sub) 15400 15500 15800 15900 15950 #1 401,515 Plumb Fire HVAC Con- Tst & L Sum ing Protct trols Balnc Total SPRINX 60,250 60,250 SOUNDENERG 44,000 44,000 >SUNSET AIR 248,000 * * * 248,000 WESTERN ST 72,926 72,926 ALOISIO 131,000 131,000 CORNELL 130,940 130,940 EMERALD AI >CENTRAL 51,515 51,515 PATRIOT 67,300 67,300 RSANALYSIS 5,786 5,786 ATS 62,000 62,000 NARROWS 248,500 * * * 248,500 TAC PLUMB 132,950 132,950 >BIENER 102,000 102,000 NORTHSTAR 76,800 76,800 KNIGHT 68,497 68,497 EMERALD 252,865 * * * 252,865 Merit Company Bid Analysis Matrix Report 7-13-04 Page 6 Faith Church 3:42 pm SOUNDENERG ADD FOR DDC CONTROLS $14,000 >BIENER DOESN'T INCLUDE GAS PIPING FOR HVAC, PIPE INSULATION, FIRE CAULKING 16.1 (Sub) 16001 16721 16770 16780 #1 168,380 Elec FirAlr Publc TV L Sum tricl System Addrs Systm Total >McMULLEN 151,380 * 24,000 * * 175,380< DANARD 217,255 * * * * 217,255< >AUTOMATED 17,000 17,000 S&A 198,576 * * * * 198,576< JM CORP 190,000 * * * * 190,000< CLOVERCREE 159,832 * 24,000 * * 183,832<